|
|
| ATLANTA |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
JOE JOHNSON SNT |
$14,976,800 |
|
|
|
|
|
Includes a signing bonus of $13.5M ($2.7M ea yr) /Signed 8/19/05 for $67.4M for 5 years
|
JOSH SMITH MAT |
$10,800,000 |
$11,600,000 |
$12,400,000 |
$13,200,000 |
|
|
Matched 5yr $58M offer from Grizzlies 8/8/08
|
JAMAL CRAWFORD SNT |
$9,360,000 |
$10,080,000 |
|
|
|
|
Acq 11/21/08 for Al Harrington. Signed 8/5/04
|
MARVIN WILLIAMS SIN |
$6,600,000 |
$7,293,000 |
$7,986,000 |
$8,679,000 |
$9,372,000 |
|
Signed 7/12/05 / TO for 07/08 exercised 8/28/06 / TO for 08-09 exercised 8/20/07. 5yr $40M on 7/29/09.
|
MIKE BIBBY SIN |
$5,500,000 |
$6,050,000 |
$6,600,000 |
|
|
|
3yr $18M
|
ZAZA PACHULIA SIN |
$4,000,000 |
$4,420,000 |
$4,840,000 |
$5,260,000 |
|
|
4yr $18M
|
AL HORFORD DR1 |
$3,589,700 |
$4,537,380 |
$5,953,040 QO |
|
|
|
|
MAURICE EVANS MLE |
$2,505,600 |
$2,691,200 |
|
|
|
|
3Yr $7.5M
|
JEFF TEAGUE DR1 |
$1,373,880 |
$1,476,840 TO |
$1,579,920 TO |
$2,433,080 |
$3,469,570 QO |
|
|
RANDOLPH MORRIS MIN |
$855,189 |
|
|
|
|
|
2yr Minimum deal. Potentially not guaranteed.
|
JOE SMITH MIN |
$825,497 |
|
|
|
|
|
1yr min.
|
JASON COLLINS MIN |
$825,497 |
|
|
|
|
|
Signed 1 yr min contract 9/2/09
|
|
| Subtotals |
$61,212,163 |
$48,148,420 |
$39,358,960 |
$29,572,080 |
$12,841,570 |
|
|
|
OTHELLO HUNTER (WV) MIN |
$296,364 NG |
|
|
|
|
|
|
|
JOSH CHILDRESS (FA) QOF |
$10,894,400 RF |
|
|
|
|
|
Signed 3 yr contract in Greece. Hawks must maintain cap hold to retain RFA rights.
|
SERGIY GLADYR (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #49
|
|
| Totals |
$61,508,527 |
$48,148,420 |
$39,358,960 |
$29,572,080 |
$12,841,570 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-3,808,527 |
$9,551,580 |
$18,341,040 |
$28,127,920 |
$44,858,430 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$8,411,473 |
$21,771,580 |
$30,561,040 |
$40,347,920 |
$57,078,430 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| BOSTON |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
PAUL PIERCE EXT |
$19,976,100 ET |
$21,874,300 |
|
|
|
|
Contract includes trade kicker /Signed 3yr max extension on 7/17/06
|
RAY ALLEN
|
$18,776,900 |
|
|
|
|
|
Signed 8/3/05 for an $80M / Supposedly has $5 million in incentives not listed here
|
KEVIN GARNETT EXT |
$16,451,900 |
$18,851,900 |
$21,251,900 |
|
|
|
Extension on 7/31/07. Cap Value includes pro-rated trade kicker
|
RASHEED WALLACE MLE |
$5,854,000 |
$6,322,320 PO |
$6,790,640 |
|
|
|
2009 3yr MLE contract, 3rd yr is PO
|
KENDRICK PERKINS EXT |
$4,250,000 |
$4,390,210 |
|
|
|
|
Signed 4 year extension on 9/11/06 for an assumed $17,200,000 for 4 years
|
BRIAN SCALABRINE MLE |
$3,413,790 |
|
|
|
|
|
Signed 8/2/05 for an assumed $15 million for 5 years
|
NATE ROBINSON QOF |
$2,911,080 1YR |
|
|
|
|
|
QO signed 9/09. Team option for 3rd year in 2007-08 picked up on 10/25/06 / Signed 7/2/05
|
GLEN DAVIS SIN |
$2,500,000 |
$2,500,000 |
|
|
|
|
07 2nd Rd Pick #35, SEA to BOS. Signed 9/4/07. New contract reportedly has weight clause.
|
TONY ALLEN SIN |
$2,500,000 |
|
|
|
|
|
2yr $5M
|
RAJON RONDO DR1 |
$2,094,920 |
$9,090,000 |
$10,044,400 |
$10,998,900 |
$11,953,400 |
$12,907,800 |
Signed 7/4/06
|
MARQUIS DANIELS BAE |
$1,990,000 UF |
|
|
|
|
|
Agreed to join Celtics 7/18/09. Terms not finalized until 9/1/09.
|
SHELDEN WILLIAMS MIN |
$825,497 |
|
|
|
|
|
1yr min. Full salary is $855,189.
|
MICHAEL FINLEY MIN |
$231,542 |
|
|
|
|
|
|
|
| Subtotals |
$81,775,729 |
$63,028,730 |
$38,086,940 |
$10,998,900 |
$11,953,400 |
$12,907,800 |
|
|
LESTER HUDSON (WV) MIN |
$178,571 |
|
|
|
|
|
2009 Pick #58
|
|
SEMIH ERDEN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #60
|
|
| Totals |
$81,954,300 |
$63,028,730 |
$38,086,940 |
$10,998,900 |
$11,953,400 |
$12,907,800 |
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-24,254,300 |
$-5,328,730 |
$19,613,060 |
$46,701,100 |
$45,746,600 |
$44,792,200 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-12,034,300 |
$6,891,270 |
$31,833,060 |
$58,921,100 |
$57,966,600 |
$57,012,200 |
Negative number means over the tax threshold |
| |
|
|
| CHICAGO |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
BRAD MILLER SNT |
$12,250,000 |
|
|
|
|
|
|
LUOL DENG SIN |
$10,387,000 |
$11,374,000 |
$12,361,000 |
$13,348,000 |
$14,335,000 |
|
6yr $71M
|
KIRK HINRICH EXT |
$9,500,000 |
$9,000,000 |
$8,000,000 |
|
|
|
Extension for $47.5M for 5 years on a de-escalating scale signed on 10/31/06.
|
JEROME JAMES MLE |
$6,600,000 |
|
|
|
|
|
Signed 8/2/05 for an assumed $29M for 5 yrs. Injured Jan 09. Likely medical retirement.
|
DERRICK ROSE DR1 |
$5,184,480 |
$5,546,160 TO |
$6,993,710 |
$9,091,820 QO |
|
|
08 1st Rd #1
|
HAKIM WARRICK MLE |
$3,000,000 |
|
|
|
|
|
1yr $3M
|
JOE ALEXANDER DR1 |
$2,583,360 |
|
|
|
|
|
08 1st Rd #8. Option for 10/11 season declined.
|
JOAKIM NOAH DR1 |
$2,445,680 |
$3,128,540 |
$4,239,170 QO |
|
|
|
from New York
|
ACIE LAW DR1 |
$2,216,160 |
|
|
|
|
|
T Opt for 10/11 declined.
|
RONALD MURRAY BAE |
$1,990,000 |
|
|
|
|
|
1yr BAE
|
JANNERO PARGO BAE |
$1,990,000 |
|
|
|
|
|
1yr $2M contract 7/8/09
|
JAMES JOHNSON DR1 |
$1,594,080 |
$1,713,600 TO |
$1,833,120 TO |
$2,812,010 |
$3,950,870 QO |
|
|
DEVIN BROWN MLE |
$1,159,690 |
|
|
|
|
|
Includes trade kicker
|
TAJ GIBSON DR1 |
$1,039,800 |
$1,117,680 TO |
$1,195,680 TO |
$2,155,810 |
$3,181,980 QO |
|
|
CHRIS RICHARD MIN |
$251,460 |
|
|
|
|
|
2nd 10 day contract 2/15/10. Waived 2/18, signed for remainder of season 3/2/10.
|
|
| Subtotals |
$62,191,710 |
$31,879,980 |
$34,622,680 |
$27,407,640 |
$21,467,850 |
|
|
|
TIM THOMAS (BO) MLE |
$4,866,600 |
|
|
|
|
|
Buyout of unknown amount 7/14/09. Estimated $2M reduction of $6.4M owed. Amount estimated via ESPN.
|
LINDSEY HUNTER (WV) MIN |
$825,487 1YR |
|
|
|
|
|
Retired
|
DERRICK BYARS (WV) MIN |
$10,767 |
|
|
|
|
|
Waived 10/28/09. Per Shamsports.com, apparently had small guaranteed amount.
|
|
OMER ASIK (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #36. Acquired from Portland for future 2nd Rd picks
|
|
| Totals |
$67,894,564 |
$31,879,980 |
$34,622,680 |
$27,407,640 |
$21,467,850 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-10,194,564 |
$25,820,020 |
$23,077,320 |
$30,292,360 |
$36,232,150 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$2,025,436 |
$38,040,020 |
$35,297,320 |
$42,512,360 |
$48,452,150 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| CHARLOTTE |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
TYSON CHANDLER SIN |
$11,850,000 ET |
$12,750,000 |
|
|
|
|
6yr $63M on 9/1/05. Reportedly has incentives not included here.
|
GERALD WALLACE CAP |
$9,104,950 |
$9,895,050 |
$10,685,100 PO |
$11,475,200 |
|
|
Resigned to 6yr/$57M contract
|
BORIS DIAW EXT |
$9,000,000 |
$9,000,000 PO |
$9,000,000 |
|
|
|
Signed extension on 10/19/06 for an assumed $45,000,000 for 5 years starting in 2007-08
|
STEPHEN JACKSON SNT |
$7,650,000 |
$8,446,460 |
$9,333,330 |
$10,220,200 |
|
|
3yr $28M extension 11/18/08
|
NAZR MOHAMMED MLE |
$6,466,600 ET |
$6,883,800 |
|
|
|
|
Acq by CHR 12/14/07 for P. Brezec and W. Herrmann. Signed 7/12/06 for an $30.2M for 5 years
|
DESAGANA DIOP MLE |
$6,031,800 |
$6,478,600 |
$6,925,400 PO |
$7,372,200 |
|
|
Agreed to 5 yr MLE contract 7/1/08. Precise amount to be updated
|
RAYMOND FELTON QOF |
$5,501,200 1YR |
|
|
|
|
|
QO signed 9/09. Team option for 2007-08 picked up on 6/23/06 / Signed 7/7/05
|
TYRUS THOMAS DR1 |
$4,743,600 |
$6,256,810 QO |
|
|
|
|
Signed 8/1/06
|
DJ AUGUSTIN DR1 |
$2,374,680 |
$2,540,400 TO |
$3,236,470 |
$4,385,420 QO |
|
|
08 1st Rd #9
|
GERALD HENDERSON DR1 |
$1,957,080 |
$2,103,840 TO |
$2,250,600 TO |
$3,101,330 |
$4,267,420 QO |
|
|
ALEXIS AJINCA DR1 |
$1,372,080 |
$1,467,840 TO |
$2,263,410 |
$3,243,460 QO |
|
|
08 1st Rd #20
|
THEO RATLIFF MIN |
$825,497 |
|
|
|
|
|
Acquired from SAN 2/18/10
|
DERRICK BROWN MIN |
$457,588 |
$762,195 NG |
$1,059,290 NG |
|
|
|
2009 Pick #40
|
|
| Totals |
$67,335,075 |
$66,584,995 |
$44,753,600 |
$39,797,810 |
$4,267,420 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-9,635,075 |
$-8,884,995 |
$12,946,400 |
$17,902,190 |
$53,432,580 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$2,584,925 |
$3,335,005 |
$25,166,400 |
$30,122,190 |
$65,652,580 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| CLEVELAND |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
SHAQUILLE O'NEAL SIN |
$21,000,000 |
|
|
|
|
|
To Phoenix for S. Marion and M. Banks. Trade kicker for $3M ~ $1M each year / Signed 8/2/05 for $100M for 5 years
|
LEBRON JAMES EXT |
$15,070,600 PO |
$16,378,300 |
|
|
|
|
Extension has a 15% trade kicker / Signed maximum extension on 7/12/06 for an assumed 4 yrs
|
ANTAWN JAMISON EXT |
$11,641,100 |
$13,358,900 |
$15,076,700 |
|
|
|
4yr $50M extension in 7/1/08.
|
MAURICE WILLIAMS SIN |
$8,416,670 |
$8,750,000 |
$9,083,330 |
$9,416,670 |
|
|
Acq from MIL 8/13/08. 6yr $51.5M contract 7/24/07.
|
ANDERSON VAREJAO SIN |
$5,610,000 |
$6,199,050 |
$6,788,100 |
$7,377,150 |
$7,966,200 |
$8,555,250 NG |
6yrs $42.5M. Incentives to $50M. Final yr partial grntee.
|
DELONTE WEST SIN |
$4,235,000 |
$4,620,000 NG |
|
|
|
|
3yr $12.7M, final year is guaranteed only $500k
|
DANIEL GIBSON SIN |
$4,088,500 |
$4,015,330 |
$4,403,830 |
$4,792,330 NG |
|
|
5yr $21M, Final year 50% guaranteed.
|
ANTHONY PARKER MLE |
$3,000,000 |
|
|
|
|
|
Signed for Partial MLE, exact amount TBD.
|
JAMARIO MOON MLE |
$2,750,000 |
$2,970,000 |
$3,190,000 NG |
|
|
|
3yr $8.9M, final year partial guarantee
|
J.J. HICKSON DR1 |
$1,429,200 |
$1,528,920 TO |
$2,354,540 |
$3,357,570 QO |
|
|
08 1st Rd #19
|
LEON POWE MIN |
$855,189 PO |
$915,852 PO |
|
|
|
|
2yr min contract
|
DARNELL JACKSON DRU |
$736,420 |
$854,389 NG |
|
|
|
|
08 2nd Rd #52
|
DANNY GREEN DR2 |
$457,588 |
$762,195 TO |
$884,293 |
|
|
|
|
|
| Subtotals |
$79,290,267 |
$60,352,936 |
$41,780,793 |
$24,943,720 |
$7,966,200 |
$8,555,250 |
|
|
CHRISTIAN EYENGA (DR) DRU |
$989,040 |
$1,063,200 TO |
$1,137,360 TO |
$2,052,930 |
$3,079,400 QO |
|
|
|
| Totals |
$79,290,267 |
$60,352,936 |
$41,780,793 |
$24,943,720 |
$7,966,200 |
$8,555,250 |
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-21,590,267 |
$-2,652,936 |
$15,919,207 |
$32,756,280 |
$49,733,800 |
$49,144,750 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-9,370,267 |
$9,567,064 |
$28,139,207 |
$44,976,280 |
$61,953,800 |
$61,364,750 |
Negative number means over the tax threshold |
| |
|
|
| DALLAS |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
DIRK NOWITZKI EXT |
$19,795,700 ET |
$21,513,500 |
|
|
|
|
Contract has trade kicker / Signed extension on 9/26/06 for $56.9M for 3 years starting in 2008-09
|
ERICK DAMPIER SNT |
$12,115,500 |
$13,078,000 NG |
|
|
|
|
Signed 8/24/04. 2010/11 Salary grntd if > 2100 minutes in the 70 games he plays the most in 09/10, or if > 2100 minutes in less than 70 games.
|
CARON BUTLER EXT |
$9,780,970 |
$10,562,000 |
|
|
|
|
Extension signed on 10/31/05 for $45M for 5 years
|
JASON TERRY SIN |
$9,575,000 |
$10,373,000 |
$11,158,000 |
|
|
|
Signed 7/25/06 for an assumed $57,800,000 for 6 years
|
JASON KIDD SIN |
$7,600,000 |
$8,398,000 |
$9,196,000 |
|
|
|
Reported as 3yr, $25M contract
|
SHAWN MARION SNT |
$6,500,000 |
$7,182,500 |
$7,865,000 |
$8,547,500 |
$9,230,000 |
|
Sign and Trade agreed 7/8/09. 5yr $39M contract
|
BRENDAN HAYWOOD EXT |
$6,000,000 |
|
|
|
|
|
|
MATT CARROLL SIN |
$4,676,670 |
$4,290,000 |
$3,903,330 ET |
$3,516,670 |
|
|
Signed 7/17/07: 6yr $26.9M
|
DESHAWN STEVENSON SIN |
$4,051,370 PO |
$4,402,940 |
|
|
|
|
4 Yr, 15M
|
EDUARDO NAJERA MLE |
$3,000,000 |
$3,000,000 NG |
$2,750,000 NG |
|
|
|
All but $1M of final two years guaranteed.
|
JOSE JUAN BAREA SIN |
$1,600,000 TO |
$1,700,000 |
|
|
|
|
Resigned to 3 yr $4.8M contract. 3rd yr is team option.
|
RODRIGUE BEAUBOIS DR1 |
$1,075,440 |
$1,156,080 TO |
$1,236,720 TO |
$2,227,330 |
$3,271,950 QO |
|
|
TIM THOMAS MIN |
$825,497 |
|
|
|
|
|
1yr Min.
|
|
| Subtotals |
$86,596,147 |
$85,656,020 |
$36,109,050 |
$14,291,500 |
$12,501,950 |
|
|
|
GREG BUCKNER (WV) MLE |
$1,062,400 PN |
$1,064,520 NG |
|
|
|
|
Waived 9/14/09. Final years of contract only partially guaranteed.
|
|
NICK CALATHES (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #45
|
SHAN FOSTER (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #51
|
AHMAD NIVINS (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #56
|
|
| Totals |
$87,658,547 |
$86,720,540 |
$36,109,050 |
$14,291,500 |
$12,501,950 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-29,958,547 |
$-29,020,540 |
$21,590,950 |
$43,408,500 |
$45,198,050 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-17,738,547 |
$-16,800,540 |
$33,810,950 |
$55,628,500 |
$57,418,050 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| DENVER |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
CARMELO ANTHONY EXT |
$15,923,000 |
$17,436,100 ET |
$18,949,200 |
|
|
|
Extension has a 5% or $1M (whichever is larger) trade kicker / Signed max extension on 7/12/06
|
KENYON MARTIN SNT |
$15,613,600 ET |
$16,545,500 |
|
|
|
|
Salary includes signing bonus of $1.5M ($250k counts ea yr through 2009-10) / Signed 7/15/04
|
CHAUNCEY BILLUPS SIN |
$12,100,000 |
$14,200,000 TO |
$15,250,000 NG |
|
|
|
From Detroit 11/4/08. Signed for 5yr $60.5M. 11/12 grntd for $3M TO exercised.
|
NENE HILARIO SIN |
$10,520,000 |
$11,360,000 ET |
$11,600,000 |
|
|
|
Signed 7/20/06 for $60M for 6 years
|
J.R. SMITH SIN |
$5,500,000 |
$6,000,000 |
|
|
|
|
3yr $16.5M
|
CHRIS ANDERSEN SIN |
$3,700,000 |
$4,088,500 |
$4,477,000 |
$4,865,500 |
$5,254,000 |
|
5yr $26M w/ incentives
|
RENALDO BALKMAN DR1 |
$2,112,420 |
$1,670,000 |
$1,736,800 |
$1,803,600 |
|
|
Traded 7/28/08
|
MALIK ALLEN MLE |
$1,500,000 |
|
|
|
|
|
$1.5M for 2 yrs
|
TY LAWSON DR1 |
$1,438,680 |
$1,546,560 TO |
$1,654,440 TO |
$2,544,530 |
$3,610,690 QO |
|
|
ARRON AFFLALO DR1 |
$905,200 |
$1,632,980 |
$2,421,710 QO |
|
|
|
TO for 09/10 ex 8/5/08
|
ANTHONY CARTER MIN |
$855,189 MIN |
|
|
|
|
|
Signed 8/14/09
|
JOHAN PETRO MIN |
$825,497 |
|
|
|
|
|
Team option for 3rd year in 2007-08 picked up on 10/20/06 / Signed 7/11/05
|
JAMES WHITE MIN |
$736,420 NG |
|
|
|
|
|
|
|
| Subtotals |
$71,730,006 |
$74,479,640 |
$56,089,150 |
$9,213,630 |
$8,864,690 |
|
|
|
ANTONIO MCDYESS (BO) EXT |
$3,000,000 |
|
|
|
|
|
Agreed to $6M buyout.
|
|
DEN TRADE EXCEPTION (EX) TEX |
$3,976,000 |
|
|
|
|
|
$3.9M from trade of Steven Hunter 9/8/09
|
LINAS KLEIZA (FA) QOF |
$2,705,720 QO |
|
|
|
|
|
Signed 2yr contract in Greece.
|
|
| Totals |
$74,730,006 |
$74,479,640 |
$56,089,150 |
$9,213,630 |
$8,864,690 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-17,030,006 |
$-16,779,640 |
$1,610,850 |
$48,486,370 |
$48,835,310 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-4,810,006 |
$-4,559,640 |
$13,830,850 |
$60,706,370 |
$61,055,310 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| DETROIT |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
RICHARD HAMILTON EXT |
$11,375,000 |
$11,375,000 |
$11,375,000 NG |
|
|
|
3yr $34M extension
|
TAYSHAUN PRINCE EXT |
$10,324,400 |
$11,148,800 |
|
|
|
|
Signed extension on 10/31/05 for $47.5M for 5 years
|
BEN GORDON CAP |
$10,000,000 |
$10,800,000 |
$11,600,000 |
$12,400,000 PO |
$13,200,000 |
|
Agreed to 5yr/$55M contract 7/1/09.
|
CHARLIE VILLANUEVA CAP |
$6,000,000 |
$6,480,000 |
$6,960,000 |
$7,440,000 |
$7,920,000 |
|
Agreed to 5yr/$35M contract 7/1/09.
|
JASON MAXIELL EXT |
$4,400,000 BYC |
$4,862,000 |
$5,324,000 PO |
$5,786,000 |
|
|
4yr $30M extension 10/30/08
|
KWAME BROWN MLE |
$4,158,000 |
|
|
|
|
|
2yr $8M
|
CHRIS WILCOX CAP |
$2,900,000 |
$3,132,000 |
|
|
|
|
2yr $6M
|
AUSTIN DAYE DR1 |
$1,677,840 |
$1,803,720 TO |
$1,929,600 TO |
$2,958,080 |
$4,135,390 QO |
|
|
RODNEY STUCKEY DR1 |
$1,504,200 |
$2,305,940 |
$3,223,700 QO |
|
|
|
TO for 09/10 ex 8/5/08
|
WILL BYNUM MIN |
$825,497 |
|
|
|
|
|
|
JONAS JEREBKO MIN |
$457,588 |
$762,195 NG |
$1,059,290 NG |
|
|
|
2009 Pick #39
|
DAJUAN SUMMERS MIN |
$457,588 |
$762,195 NG |
$1,059,290 NG |
|
|
|
2009 Pick #35
|
|
| Subtotals |
$54,080,113 |
$53,431,850 |
$42,530,880 |
$28,584,080 |
$25,255,390 |
|
|
|
FABRICIO OBERTO (WV) SIN |
$1,800,000 |
|
|
|
|
|
3Yr 10.5M, 7/3/07. Final year 50% guaranteed if cut in summer
|
DERON WASHINGTON (WV) MIN |
$250,000 |
|
|
|
|
|
08 2nd Rd #59
|
|
TRENT PLAISTED (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #46
|
|
| Totals |
$56,130,113 |
$53,431,850 |
$42,530,880 |
$28,584,080 |
$25,255,390 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$1,569,887 |
$4,268,150 |
$15,169,120 |
$29,115,920 |
$32,444,610 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$13,789,887 |
$16,488,150 |
$27,389,120 |
$41,335,920 |
$44,664,610 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| GOLDEN STATE |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
MONTA ELLIS SIN |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 ET |
$11,000,000 |
|
6yr $66M contract
|
ANDRIS BIEDRINS SIN |
$10,500,000 |
$10,500,000 |
$10,500,000 |
$10,500,000 ET |
$10,500,000 |
|
6Yr $63M contract
|
COREY MAGGETTE CAP |
$9,310,340 |
$10,000,000 |
$10,689,700 |
$11,379,300 |
|
|
5yr $50M
|
VLADIMIR RADMANOVIC MLE |
$6,466,600 ET |
$6,883,800 |
|
|
|
|
Signed 7/12/06 for 5yr $30.2M. Traded for Adam Morrison and S. Brown 2/7/09
|
RAJA BELL MLE |
$5,250,000 |
|
|
|
|
|
Signed 8/3/05 for an assumed $23,750,000 for 5 years
|
SPEEDY CLAXTON CAP |
$5,209,450 |
|
|
|
|
|
Signed 7/12/06 for an assumed $24,128,000 for 4 years
|
RONNY TURIAF CAP |
$4,200,000 |
$4,200,000 PO |
$4,100,000 |
|
|
|
4yr, $17M.
|
KELENNA AZUBUIKE MAT |
$3,000,000 |
$3,000,000 |
|
|
|
|
Matched 3yr $9M offer from Clippers. Exact salary to follow.
|
STEPHEN CURRY DR1 |
$2,710,560 |
$2,913,840 TO |
$3,117,120 TO |
$3,958,740 |
$5,308,670 QO |
|
|
BRANDAN WRIGHT DR1 |
$2,226,200 |
$2,831,730 |
$3,817,170 QO |
|
|
|
CHA Traded to Golden State
|
ANTHONY RANDOLPH DR1 |
$1,837,560 |
$1,965,720 TO |
$2,911,230 |
$4,049,520 QO |
|
|
08 1st Rd #14
|
DEVEAN GEORGE SIN |
$1,768,000 |
|
|
|
|
|
Trd from DAL 7/9/09.
|
ANTHONY MORROW MIN |
$736,420 |
|
|
|
|
|
|
|
| Subtotals |
$64,215,130 |
$53,295,090 |
$46,135,220 |
$40,887,560 |
$26,808,670 |
|
|
|
ADONAL FOYLE (BO) SIN |
$660,000 |
|
|
|
|
|
Buyout 8/14/07 for $13M. 2009-010 partially guaranteed for $1,000,000
|
MIKKI MOORE (WV) MIN |
$322,145 |
|
|
|
|
|
|
|
C.J. WATSON (FA) RFA |
$911,420 RF |
|
|
|
|
|
|
|
| Totals |
$65,197,275 |
$53,295,090 |
$46,135,220 |
$40,887,560 |
$26,808,670 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-7,497,275 |
$4,404,910 |
$11,564,780 |
$16,812,440 |
$30,891,330 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$4,722,725 |
$16,624,910 |
$23,784,780 |
$29,032,440 |
$43,111,330 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| HOUSTON |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
YAO MING EXT |
$16,378,300 ET |
$17,686,100 |
|
|
|
|
Extension signed 9/1/05 for $75.3M for 5 years
|
KEVIN MARTIN EXT |
$9,680,170 |
$10,600,000 |
$11,519,800 |
$12,439,700 |
|
|
Signed 5yr/$53M extension 8/29/07
|
SHANE BATTIER
|
$6,864,200 |
$7,354,500 |
|
|
|
|
|
JARED JEFFRIES MLE |
$6,466,600 ET |
$6,883,800 |
|
|
|
|
Has trade kicker / Sign bonus of $6M (counts $1.2M ea yr) /Signed offer sheet 7/28/06 for $30.2M for 5 yrs
|
TREVOR ARIZA MLE |
$5,854,000 |
$6,322,320 |
$6,790,640 |
$7,258,960 |
$7,727,280 |
|
2009 5yr MLE contract
|
BRIAN COOK EXT |
$3,500,000 |
|
|
|
|
|
Extension for an $10.5M on 10/31/06
|
HILTON ARMSTRONG DR1 |
$2,801,200 |
$3,854,450 QO |
|
|
|
|
Signed 7/5/06
|
LUIS SCOLA MLE |
$2,668,000 |
|
|
|
|
|
Acquired rights from SAS 7/12, signed 7/14
|
JORDAN HILL DR1 |
$2,483,280 |
$2,669,520 TO |
$2,855,760 TO |
$3,632,530 |
$4,896,650 QO |
|
|
DAVID ANDERSEN MLE |
$2,300,000 |
$2,400,000 TO |
$2,700,000 |
|
|
|
$4.8M /2yr
|
KYLE LOWRY DR1 |
$2,035,000 |
$2,975,160 QO |
|
|
|
|
Signed 7/7/06
|
JUSTIN REED SIN |
$1,573,000 |
|
|
|
|
|
BYC until 8/2/07 / Counts as $675,000 for trade purposes (BYC player) / Signed 8/2/06 for an assumed $4,309,500 for 3 years
|
AARON BROOKS DR1 |
$932,100 |
$1,680,580 |
$2,480,530 QO |
|
|
|
|
CHASE BUDINGER DR2 |
$725,000 |
$780,871 TO |
$884,293 PO |
$942,293 |
|
|
2009 Pick #44
|
JERMAINE TAYLOR DR2 |
$725,000 |
$780,871 TO |
$884,293 PO |
$942,293 |
|
|
2009 Pick #32
|
|
| Subtotals |
$64,985,850 |
$63,988,172 |
$28,115,316 |
$25,215,776 |
$12,623,930 |
|
|
|
BRENT BARRY (BO) BAE |
$2,052,000 |
|
|
|
|
|
2yr LLE contract. Exact buyout amount less than this.
|
|
MAARTY LEUNEN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #54
|
SERGIO LLULL (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #34
|
BRAD NEWLEY (DR) DRU |
$0 |
|
|
|
|
|
2007 2nd Round Pick #54. Unsigned.
|
|
| Totals |
$67,037,850 |
$63,988,172 |
$28,115,316 |
$25,215,776 |
$12,623,930 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-9,337,850 |
$-6,288,172 |
$29,584,684 |
$32,484,224 |
$45,076,070 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$2,882,150 |
$5,931,828 |
$41,804,684 |
$44,704,224 |
$57,296,070 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| INDIANA |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
TROY MURPHY EXT |
$11,047,600 |
$11,968,300 |
|
|
|
|
|
DANNY GRANGER EXT |
$10,000,000 |
$11,050,000 |
$12,100,000 |
$13,150,000 |
$14,200,000 |
|
5yr $60M extension
|
MIKE DUNLEAVY EXT |
$9,780,990 |
$10,562,000 |
|
|
|
|
Extension signed on 10/31/05 for an assumed $45,000,000 for 5 years
|
T.J. FORD EXT |
$8,500,000 PO |
$8,500,000 |
|
|
|
|
Extension starting in 2007-08 for $33M for 4 yrs signed on 10/31/06
|
JEFF FOSTER EXT |
$6,050,000 |
$6,685,250 |
|
|
|
|
2yr $12.7M ext 10/10/08.
|
EARL WATSON MLE |
$2,800,000 |
|
|
|
|
|
Reportedly 1yr $3M contract
|
DAHNTAY JONES MLE |
$2,500,000 |
$2,700,000 |
$2,900,000 PO |
$3,100,000 |
|
|
4yr $11M
|
BRANDON RUSH DR1 |
$1,934,160 |
$2,069,040 TO |
$2,956,660 |
$4,089,060 QO |
|
|
08 1st Rd #13
|
TYLER HANSBROUGH DR1 |
$1,859,160 |
$1,998,600 TO |
$2,138,040 TO |
$3,055,260 |
$4,225,420 QO |
|
|
SOLOMON JONES MLE |
$1,620,000 |
$1,500,000 |
|
|
|
|
2yr assumed minimum.
|
ROY HIBBERT DR1 |
$1,575,360 |
$1,685,280 TO |
$2,588,590 |
$3,655,090 QO |
|
|
08 1st Rd #17
|
LUTHER HEAD MIN |
$825,497 NG |
|
|
|
|
|
|
JOSH MCROBERTS MIN |
$825,497 |
$885,120 NG |
|
|
|
|
2yr assumed minimum. Second year is partially guaranteed
|
A.J. PRICE MIN |
$457,588 NG |
$762,195 NG |
$884,293 NG |
$1,105,370 NG |
|
|
2009 Pick #52
|
|
| Subtotals |
$59,775,852 |
$60,365,785 |
$23,567,583 |
$28,154,780 |
$18,425,420 |
|
|
|
JAMAAL TINSLEY (BO) EXT |
$5,240,820 |
$5,459,180 |
|
|
|
|
Agreed to $10.7M buyout of $14.7M remaining, per Indy Star. Thank God it's over. And thanks for not shooting me while you were here.
|
TRAVIS DIENER (WV) MLE |
$1,775,360 |
|
|
|
|
|
3Yr $4.9M Contract, last year PO. 7/23/07
|
|
| Totals |
$66,792,032 |
$65,824,965 |
$23,567,583 |
$28,154,780 |
$18,425,420 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-9,092,032 |
$-8,124,965 |
$34,132,417 |
$29,545,220 |
$39,274,580 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$3,127,968 |
$4,095,035 |
$46,352,417 |
$41,765,220 |
$51,494,580 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| LOS ANGELES |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
BARON DAVIS CAP |
$12,103,400 |
$13,000,000 |
$14,793,100 |
$15,689,700 |
|
|
Exercised ETO to become unrestricted free agent.
|
CHRIS KAMAN EXT |
$10,400,000 TK |
$11,300,000 TK |
$12,200,000 TK |
|
|
|
5yr $52M extension on 10/30/06. Trade Kicker for < of 15% rem contract or $4M.
|
BLAKE GRIFFIN DR1 |
$4,983,480 |
$5,357,280 TO |
$5,731,080 TO |
$7,226,890 |
$9,394,960 QO |
|
|
STEVE BLAKE MLE |
$4,930,000 |
|
|
|
|
|
Per Sham, contract ungaranteed if waived by 6/30/09
|
DREW GOODEN MLE |
$4,500,000 |
|
|
|
|
|
1yr contract, contains unknown incentives.
|
RASUAL BUTLER SIN |
$3,945,000 |
|
|
|
|
|
Signed 7/14/06 for an assumed $13.9M for 4 yrs.
|
TRAVIS OUTLAW SIN |
$3,600,000 |
|
|
|
|
|
Resigned 7/18/07 - 3Yr $11.6M Per Sham, contract ungaranteed if waived by 6/30/09
|
ERIC GORDON DR1 |
$2,819,880 |
$3,016,680 TO |
$3,831,180 |
$5,137,620 QO |
|
|
08 1st Rd #7
|
CRAIG SMITH SIN |
$2,500,000 |
|
|
|
|
|
2yr $4.8M
|
MARDY COLLINS DR1 |
$1,867,740 |
$2,801,610 QO |
|
|
|
|
Acq 11/21/08 for T. Thomas and C. Mobley. Signed 7/5/06
|
BOBBY BROWN MIN |
$736,420 |
|
|
|
|
|
|
DEANDRE JORDAN MIN |
$726,420 |
|
|
|
|
|
08 2nd Rd #35.2yr contract
|
|
| Subtotals |
$53,112,340 |
$35,475,570 |
$36,555,360 |
$28,054,210 |
$9,394,960 |
|
|
|
MARK MADSEN (WV) MLE |
$2,840,000 |
|
|
|
|
|
Signed 8/9/05 for an assumed $12.1M for 5 yrs
|
RICKY DAVIS (WV) CAP |
$2,440,800 |
|
|
|
|
|
2yr $4.7M
|
MIKE TAYLOR (WV) MIN |
$726,420 |
|
|
|
|
|
08 2nd Rd #55. 2yr contract
|
|
| Totals |
$59,119,560 |
$35,475,570 |
$36,555,360 |
$28,054,210 |
$9,394,960 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-1,419,560 |
$22,224,430 |
$21,144,640 |
$29,645,790 |
$48,305,040 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$10,800,440 |
$34,444,430 |
$33,364,640 |
$41,865,790 |
$60,525,040 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| LOS ANGELES |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
KOBE BRYANT SIN |
$23,034,400 PO NT |
$24,806,200 NT |
|
|
|
|
Contract has trade kicker / Signed 7/15/04
|
PAU GASOL EXT |
$16,452,000 |
$17,823,000 |
$18,714,200 TK |
$19,000,000 TK |
$19,285,800 TK |
|
LAL acquires P. Gasol, 2010 2nd Rd Pk for K. Brown, J. Crittenden, A. McKie, #1 pks in 2008, 2010, Cash
|
ANDREW BYNUM EXT |
$12,500,000 |
$13,812,500 |
$15,125,000 TO |
$16,437,500 |
|
|
4yr ext $58M. 4th year is TO
|
LAMAR ODOM SIN |
$7,500,000 |
$8,200,000 |
$8,900,000 TO |
$8,200,000 NG |
|
|
4yr $33M contract. Final year guaranteed for $2M
|
RON ARTEST MLE |
$5,854,000 |
$6,322,320 |
$6,790,640 |
|
|
|
2009 5yr MLE contract
|
ADAM MORRISON DR1 |
$5,257,230 |
$6,897,480 QO |
|
|
|
|
Signed 7/6/06. Traded for Vlad Radmanovic 2/7/09
|
DEREK FISHER SIN |
$5,084,000 |
|
|
|
|
|
3yr $14M on 7/20/07
|
SASHA VUJACIC SIN |
$4,994,600 |
$5,469,200 |
|
|
|
|
3yr $15M
|
LUKE WALTON SIN |
$4,792,080 |
$5,207,920 |
$5,623,760 |
$6,039,600 |
|
|
Signed 6yr $30M deal on 7/12/07
|
SHANNON BROWN SIN |
$2,000,000 PO |
$2,210,000 |
|
|
|
|
2yr $4.2M
|
JORDAN FARMAR DR1 |
$1,947,240 |
$2,874,130 QO |
|
|
|
|
Signed 7/5/06
|
DIDIER ILUNGA-MBENGA MIN |
$825,497 |
|
|
|
|
|
|
|
| Subtotals |
$90,241,047 |
$93,622,750 |
$55,153,600 |
$49,677,100 |
$19,285,800 |
|
|
|
CHINEMELU ELONU (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #59
|
|
| Totals |
$90,241,047 |
$93,622,750 |
$55,153,600 |
$49,677,100 |
$19,285,800 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-32,541,047 |
$-35,922,750 |
$2,546,400 |
$8,022,900 |
$38,414,200 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-20,321,047 |
$-23,702,750 |
$14,766,400 |
$20,242,900 |
$50,634,200 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| MEMPHIS |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
ZACH RANDOLPH EXT |
$16,000,000 |
$17,333,300 |
|
|
|
|
Trade agreed upon 7/1/09. Cannot be executed until 7/8/09.
|
HASHEEM THABEET DR1 |
$4,458,840 |
$4,793,280 TO |
$5,127,720 TO |
$6,471,180 |
$8,444,890 QO |
|
|
OJ MAYO DR1 |
$4,165,560 |
$4,456,200 TO |
$5,632,640 |
$7,390,020 QO |
|
|
08 1st Rd #3
|
STEVEN HUNTER MLE |
$3,976,000 |
|
|
|
|
|
Signed 8/12/05 for $16.2M for 5 yrs / Trade PHI to DEN 9/10/07. Salary includes kicker from trade.
|
MARC GASOL SIN |
$3,315,000 |
$3,630,000 |
|
|
|
|
|
RUDY GAY DR1 |
$3,281,000 |
$4,422,780 QO |
|
|
|
|
Signed 7/12/06
|
MIKE CONLEY JR. DR1 |
$3,236,500 |
$4,094,170 |
$5,400,210 QO |
|
|
|
|
RONNIE BREWER DR1 |
$2,717,160 |
$3,779,570 QO |
|
|
|
|
Signed 7/11/06
|
HADDADI HAMED CAP |
$1,627,780 |
$1,600,000 |
|
|
|
|
|
DARRELL ARTHUR DR1 |
$1,050,480 |
$1,123,680 TO |
$2,027,120 |
$3,006,220 QO |
|
|
08 1st Rd #27
|
DEMARRE CARROLL DR1 |
$1,009,680 |
$1,085,400 TO |
$1,161,120 TO |
$2,094,660 |
$3,106,380 QO |
|
|
SAM YOUNG CAP |
$812,447 |
$897,753 TO |
$947,800 |
|
|
|
2009 Pick #36. 3yr $2.658M contract.
|
JAMAAL TINSLEY MIN |
$738,091 |
|
|
|
|
|
1yr pro-rated minimum.
|
LESTER HUDSON MIN |
$267,856 |
|
|
|
|
|
2009 Pick #58. Acquired off Waivers from Boston
|
|
| Subtotals |
$46,656,394 |
$47,216,133 |
$20,296,610 |
$18,962,080 |
$11,551,270 |
|
|
|
MARKO JARIC (BO) SNT |
$6,473,170 |
$6,951,820 |
|
|
|
|
Buyout of rumored $1.3M 12/23/09. Signed 8/12/05 for an assumed $37.875M for 6 yrs
|
JERRY STACKHOUSE (WV) SIN |
$2,000,000 |
|
|
|
|
|
Final yr guaranteed for $2M. Trd from DAL 7/9/09. Waived 7/10/09.
|
ALLEN IVERSON (WV) CAP |
$437,609 |
|
|
|
|
|
|
|
| Totals |
$55,567,173 |
$54,167,953 |
$20,296,610 |
$18,962,080 |
$11,551,270 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$2,132,827 |
$3,532,047 |
$37,403,390 |
$38,737,920 |
$46,148,730 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$14,352,827 |
$15,752,047 |
$49,623,390 |
$50,957,920 |
$58,368,730 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| MIAMI |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
JERMAINE O'NEAL SIN |
$23,016,000 |
|
|
|
|
|
Traded from Toronto for S. Marion and M. Banks 2/13/09.
|
DWYANE WADE EXT |
$15,070,600 PO |
$16,378,300 |
|
|
|
|
Signed Max extension on 7/12/06 for an assumed 4 years. Contract has 15% trade kicker
|
QUENTIN RICHARDSON CAP |
$8,700,000 |
|
|
|
|
|
Trade agreed upon 7/1/09. Cannot be executed until 7/8/09.
|
UDONIS HASLEM SIN |
$7,100,000 |
|
|
|
|
|
Signed 8/2/05 for an assumed $30,250,000 for 5 years
|
MICHAEL BEASLEY DR1 |
$4,638,600 |
$4,962,240 TO |
$6,262,350 |
$8,172,360 QO |
|
|
08 1st Rd #2
|
JAMES JONES MLE |
$4,320,000 |
$4,640,000 NG |
$4,960,000 NG |
$5,280,000 NG |
|
|
Contract is not guaranted for 2010,11,12.
|
DORELL WRIGHT SIN |
$3,204,500 |
|
|
|
|
|
2Yr Contract
|
DAEQUAN COOK DR1 |
$1,135,100 |
$1,808,210 |
$2,605,640 QO |
|
|
|
PHI from Denver; Traded to Miami
|
YAKHOUBA DIAWARA MIN |
$825,497 MIN |
|
|
|
|
|
2yr min, 1st is guaranteed
|
JAMAAL MAGLOIRE MIN |
$825,497 |
|
|
|
|
|
1yr Minimum. Full salary is $1.18M.
|
CARLOS ARROYO MIN |
$825,497 |
|
|
|
|
|
|
JOEL ANTHONY MIN |
$825,497 |
|
|
|
|
|
1yr Minimum. Full salary is $855k.
|
MARIO CHALMERS MIN |
$736,420 |
$854,389 NG |
|
|
|
|
3yr contract. Guaranteed details not certain
|
RAFER ALSTON MIN |
$493,285 |
|
|
|
|
|
1yr Min
|
|
| Subtotals |
$71,716,493 |
$28,643,139 |
$13,827,990 |
$13,452,360 |
|
|
|
|
SHAVLIK RANDOLPH (WV) MIN |
$197,576 |
|
|
|
|
|
|
|
PATRICK BEVERLEY (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #42
|
ROBERT DOZIER (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #60
|
|
| Totals |
$71,914,069 |
$28,643,139 |
$13,827,990 |
$13,452,360 |
|
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-14,214,069 |
$29,056,861 |
$43,872,010 |
$44,247,640 |
$57,700,000 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-1,994,069 |
$41,276,861 |
$56,092,010 |
$56,467,640 |
$69,920,000 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| MILWAUKEE |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
MICHAEL REDD SIN |
$17,040,000 ET |
$18,300,000 |
|
|
|
|
Signed 8/13/05 for an assumed $90,900,000 for 6 years
|
ANDREW BOGUT EXT |
$12,000,000 |
$12,000,000 |
$12,000,000 |
$12,000,000 |
$12,000,000 |
|
Contract also includes $12.5M in incentives
|
DAN GADZURIC SIN |
$6,749,260 |
$7,248,320 |
|
|
|
|
Signed 8/12/05 for an assumed $36,003,975 for 6 years
|
LUKE RIDNOUR EXT |
$6,500,000 |
|
|
|
|
|
Acq from Seattle 8/13/08
|
JOHN SALMONS MLE |
$6,429,150 ET |
$5,808,000 |
|
|
|
|
5yr/$25.5M on 7/24/06. Bulls cap value inc Trade bonus of $974k for 08/09 and 09/10.
|
KURT THOMAS SIN |
$3,800,000 |
|
|
|
|
|
2yr $8M contract
|
CHARLIE BELL MAT |
$3,700,000 |
$3,955,170 ET |
$4,210,340 |
|
|
|
MIL matched 5yr 18.5M offer sheet made by Miami on 9/17/07
|
CARLOS DELFINO SNT |
$3,500,000 |
$3,500,000 NG |
$3,500,000 NG |
|
|
|
3yr $10.5M. Final 2 yrs NG.
|
BRANDON JENNINGS DR1 |
$2,168,520 |
$2,331,120 TO |
$2,493,720 TO |
$3,179,490 |
$4,330,470 QO |
|
|
ERSAN ILYASOVA MIN |
$2,100,000 |
$2,320,500 |
$2,541,000 NG |
|
|
|
|
ROYAL IVEY MIN |
$825,497 |
|
|
|
|
|
|
PRIMOZ BREZEC MIN |
$825,497 |
|
|
|
|
|
Agreed to 1yr min deal. Full salary is $1,107,572
|
LUC-RICHARD MBAH A MOUTE MIN |
$736,420 |
|
|
|
|
|
Potentially Non-guaranteed
|
WALTER SHARPE MIN |
$736,420 MIN NG |
|
|
|
|
|
2008 #32
|
JERRY STACKHOUSE MIN |
$422,460 |
|
|
|
|
|
|
|
| Subtotals |
$67,533,224 |
$55,463,110 |
$24,745,060 |
$15,179,490 |
$16,330,470 |
|
|
|
BRUCE BOWEN (BO) EXT |
$2,000,000 |
|
|
|
|
|
Waived with $2M of $4M salary guaranteed
|
ROKO UKIC (BO) MLE |
$571,768 PO |
|
|
|
|
|
Agreed to forgoe remaining salary to be released and play in Europe.
|
|
| Totals |
$70,104,992 |
$55,463,110 |
$24,745,060 |
$15,179,490 |
$16,330,470 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-12,404,992 |
$2,236,890 |
$32,954,940 |
$42,520,510 |
$41,369,530 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-184,992 |
$14,456,890 |
$45,174,940 |
$54,740,510 |
$53,589,530 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| MINNESOTA |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
AL JEFFERSON EXT |
$11,871,900 |
$13,000,000 |
$14,128,100 |
$15,256,200 |
|
|
Extension, 5yr $65M, 10/31/07
|
DARKO MILICIC CAP |
$7,540,000 |
|
|
|
|
|
3 yrs, $21M
|
RYAN GOMES SIN |
$3,850,000 |
$4,200,000 |
$4,550,000 PO |
$4,900,000 |
|
|
|
DAMIEN WILKINS MLE |
$3,795,000 |
|
|
|
|
|
Signed 8/18/05 for an assumed $14.5 for 5 yrs. Trade kicker for approx $495k.
|
RAMON SESSIONS MLE |
$3,670,670 |
$3,964,320 |
$4,257,970 PO |
$4,551,630 |
|
|
|
KEVIN LOVE DR1 |
$3,401,040 |
$3,638,280 TO |
$4,609,700 |
$6,112,460 QO |
|
|
08 1st Rd #5
|
JONNY FLYNN DR1 |
$2,969,280 |
$3,192,000 TO |
$3,414,720 TO |
$4,329,860 |
$5,776,040 QO |
|
|
COREY BREWER DR1 |
$2,430,100 |
$3,086,230 |
$4,138,630 QO |
|
|
|
|
RYAN HOLLINS MLE |
$2,250,000 |
$2,486,250 |
$2,722,500 |
|
|
|
3yr $7M offer to RFA
|
OLESKSIY PECHEROV DR1 |
$1,547,640 TO |
|
|
|
|
|
18th Pick 2006. Signed 7/6/07.
|
WAYNE ELLINGTON DR1 |
$1,003,560 |
$1,078,800 TO |
$1,154,040 TO |
$2,083,040 |
$3,103,730 QO |
|
|
ALANDO TUCKER DR1 |
$893,100 |
|
|
|
|
|
T Opt for 10/11 declined.
|
ALEKSANDAR PAVLOVIC MIN |
$825,497 |
|
|
|
|
|
1yr assumed minimum, guaranteed.
|
RODNEY CARNEY MIN |
$825,497 |
|
|
|
|
|
|
NATHAN JAWAI MIN |
$736,420 |
|
|
|
|
|
08 2nd Rd #41
|
|
| Subtotals |
$47,609,704 |
$34,645,880 |
$38,975,660 |
$37,233,190 |
$8,879,770 |
|
|
|
MARK BLOUNT (WV) SIN |
$8,886,690 |
|
|
|
|
|
Includes $919,313 per year for "trade kicker" with Minnesota only
|
ANTONIO DANIELS (BO) MLE |
$5,863,580 |
|
|
|
|
|
From Wizards 12/10/08 for M. James. Signed 8/2/05 for $29M for 5 yrs by Wizards.
|
CHUCKY ATKINS (WV) MLE |
$760,000 NG |
|
|
|
|
|
Final yr is$760k guaranteed.
|
|
RICKY RUBIO (DR) DRU |
$3,269,160 |
$3,514,320 TO |
$3,759,480 TO |
$4,763,260 |
$6,316,080 QO |
|
|
HENK NOREL (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #47
|
NIKOLA PEKOVIC (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #31
|
|
| Totals |
$63,119,974 |
$34,645,880 |
$38,975,660 |
$37,233,190 |
$8,879,770 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-5,419,974 |
$23,054,120 |
$18,724,340 |
$20,466,810 |
$48,820,230 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$6,800,026 |
$35,274,120 |
$30,944,340 |
$32,686,810 |
$61,040,230 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW JERSEY |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
BOBBY SIMMONS CAP |
$10,560,000 |
|
|
|
|
|
Contract has trade kicker / Signed 8/8/05 for an assumed $46,400,000 for 5 years
|
DEVIN HARRIS EXT |
$7,671,070 |
$8,400,000 |
$9,128,920 |
$9,857,850 |
|
|
Traded in package for Jason Kidd 2/19/08. Signed 5 year extension 9/22/07
|
TONY BATTIE EXT |
$6,292,000 |
|
|
|
|
|
Contract has trade kicker / Signed extension on 3/22/06 for $22.98M for 4 years ("V" style)
|
TRENTON HASSELL MAT |
$4,350,000 |
|
|
|
|
|
Signed 8/4/04. Traded to Dallas 9/28/07 for Greg Buckner. Traded to NJ 2/19/08 in J. Kidd deal.
|
KEYON DOOLING SNT |
$3,500,000 |
$3,700,000 NG |
|
|
|
|
3rd Year has small guaranteed amount
|
YI JIANLIAN DR1 |
$2,662,000 |
$3,375,420 |
$4,502,800 QO |
|
|
|
Signed 1st Round Contract 8/29/07
|
KRIS HUMPHRIES EXT |
$2,523,640 |
$2,523,640 |
|
|
|
|
Signed 3 Yr ext 10/31/07. Trd from TOR 7/9/09 to DAL. To Nets 1/11/10.
|
BROOK LOPEZ DR1 |
$2,255,880 |
$2,413,320 TO |
$3,076,980 |
$4,190,850 QO |
|
|
08 1st Rd #10
|
TERRENCE WILLIAMS DR1 |
$2,060,040 |
$2,214,480 TO |
$2,369,040 TO |
$3,143,720 |
$4,303,750 QO |
|
|
JOSH BOONE DR1 |
$2,056,970 |
$2,992,890 QO |
|
|
|
|
Signed 7/12/06
|
JARVIS HAYES BAE |
$2,052,000 |
|
|
|
|
|
2YR LLE contract
|
COURTNEY LEE DR1 |
$1,264,440 |
$1,352,640 TO |
$2,225,090 |
$3,221,930 QO |
|
|
08 1st Rd #22
|
CHRIS QUINN SIN |
$1,050,390 |
|
|
|
|
|
Acquired from Heat 1/5/10
|
CHRIS DOUGLAS-ROBERTS MIN |
$736,420 MIN |
$854,389 MIN NG |
|
|
|
|
3yr $2.03M, $1.2M Guaranteed
|
|
| Subtotals |
$49,034,850 |
$27,826,779 |
$21,302,830 |
$20,414,350 |
$4,303,750 |
|
|
|
RAFER ALSTON (WV) MLE |
$4,300,000 |
|
|
|
|
|
Agreed to give up approx $950k to be released from contract.
|
SHAWNE WILLIAMS (WV) DR1 |
$2,416,070 |
|
|
|
|
|
To be waived immediately after acquisition from Dallas in Najera trade
|
SEAN WILLIAMS (WV) DR1 |
$1,357,600 |
|
|
|
|
|
To be waived to complete Najera trade
|
|
| Totals |
$57,108,520 |
$27,826,779 |
$21,302,830 |
$20,414,350 |
$4,303,750 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$591,480 |
$29,873,221 |
$36,397,170 |
$37,285,650 |
$53,396,250 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$12,811,480 |
$42,093,221 |
$48,617,170 |
$49,505,650 |
$65,616,250 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW ORLEANS |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
CHRIS PAUL EXT |
$14,686,800 |
$16,228,900 |
$17,771,100 PO |
$19,313,200 |
|
|
4yr $68M Extension. Yr4 is PO
|
PEJA STOJAKOVIC CAP |
$13,392,000 |
$14,256,000 |
|
|
|
|
Signed 7/12/06 for an assumed $62,640,000 for 5 years
|
EMEKA OKAFOR SIN |
$10,497,500 |
$11,495,000 |
$12,492,500 |
$13,490,000 |
$14,487,500 |
|
6yr $72M
|
DAVID WEST EXT |
$9,075,000 |
$8,287,500 |
$7,525,000 |
|
|
|
Extension starting in 2007-08 for $45.4M for 5 yr signed on 10/30/06
|
JAMES POSEY MLE |
$6,031,800 |
$6,478,600 |
$6,925,400 |
|
|
|
4yr $25M MLE
|
MORRIS PETERSON MLE |
$5,800,000 |
$6,200,000 |
|
|
|
|
Signed 7/23/07 for an assumed $24M for 4 years
|
DARIUS SONGAILA MLE |
$4,526,000 ET |
$4,818,000 |
|
|
|
|
Signed 7/17/06 for an assumed $21,170,000 for 5 years
|
JULIAN WRIGHT DR1 |
$1,666,700 |
$2,381,710 |
$3,293,910 QO |
|
|
|
2007 #13 Pick. Signed rookie scale 1st round contract 7/7/07
|
DARREN COLLISON DR1 |
$1,266,120 |
$1,361,040 TO |
$1,455,960 TO |
$2,319,340 |
$3,342,180 QO |
|
|
AARON GRAY QOF |
$1,000,500 1YR |
|
|
|
|
|
1yr QO to RFA
|
MARCUS THORNTON MIN |
$457,588 |
|
|
|
|
|
2009 Pick #43
|
|
| Subtotals |
$68,400,008 |
$71,506,750 |
$49,463,870 |
$35,122,540 |
$17,829,680 |
|
|
|
DEVON HARDIN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #50
|
|
| Totals |
$68,400,008 |
$71,506,750 |
$49,463,870 |
$35,122,540 |
$17,829,680 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-10,700,008 |
$-13,806,750 |
$8,236,130 |
$22,577,460 |
$39,870,320 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$1,519,992 |
$-1,586,750 |
$20,456,130 |
$34,797,460 |
$52,090,320 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW YORK |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
TRACY MCGRADY EXT |
$23,239,600 |
|
|
|
|
|
Signed extension 11/01/04
|
EDDY CURRY SNT |
$10,500,400 PO |
$11,276,900 |
|
|
|
|
Contract has trade kicker / Signed 10/4/05 for an assumed $56,014,078 for 6 years
|
AL HARRINGTON SNT |
$10,026,900 |
|
|
|
|
|
Acq 11/21/08 for J. Crawford. Signed 8/22/06 for $35.3M for 4 yrs
|
CUTTINO MOBLEY CAP |
$9,850,000 |
|
|
|
|
|
Retired 12/11/08 due to heart ailment. Has not been waived. Insurance to pay approx $7.8M of contract value.
|
CHRIS DUHON MLE |
$6,031,800 |
|
|
|
|
|
2yr MLE deal.
|
DANILO GALLINARI DR1 |
$3,089,040 |
$3,304,560 TO |
$4,190,180 |
$5,589,700 QO |
|
|
08 1st Rd #6
|
EDDIE HOUSE MLE |
$2,862,000 |
|
|
|
|
|
2yr, $5.5M
|
DAVID LEE QOF |
$2,682,050 1YR |
|
|
|
|
|
QO signed 9/09. Team option for 3rd year picked up on 10/25/06 / Signed 7/1/05
|
SERGIO RODRIGUEZ DR1 |
$1,576,700 |
$2,338,240 QO |
|
|
|
|
Assumed to have signed for 100% of rookie scale / Signed 7/21/06
|
WILSON CHANDLER DR1 |
$1,046,200 |
$1,775,400 |
$2,583,210 QO |
|
|
|
from Chicago
|
JR GIDDENS DR1 |
$1,028,880 |
|
|
|
|
|
08 1st Rd #30. T Opt for 10/11 declined.
|
TONEY DOUGLAS DR1 |
$996,240 |
$1,071,000 TO |
$1,145,640 TO |
$2,067,880 |
$3,101,820 QO |
|
|
BILL WALKER MIN |
$736,420 |
$854,389 NG |
$916,100 NG |
|
|
|
08 2nd Rd #47
|
|
| Subtotals |
$73,666,230 |
$20,620,489 |
$8,835,130 |
$7,657,580 |
$3,101,820 |
|
|
|
BRIAN CARDINAL (WV) MLE |
$6,750,000 |
|
|
|
|
|
Signed 7/15/04
|
|
| Totals |
$80,416,230 |
$20,620,489 |
$8,835,130 |
$7,657,580 |
$3,101,820 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-22,716,230 |
$37,079,511 |
$48,864,870 |
$50,042,420 |
$54,598,180 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-10,496,230 |
$49,299,511 |
$61,084,870 |
$62,262,420 |
$66,818,180 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| OKLAHOMA CITY |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
ETAN THOMAS MAT |
$8,457,680 |
|
|
|
|
|
|
MATT HARPRING SIN |
$6,500,000 |
|
|
|
|
|
Signed 7/12/06 for $25M over 4 years
|
NICK COLLISON DR1 |
$6,250,000 |
$6,750,000 |
|
|
|
|
Extension starting in 2007-08 for an $25M for 4 years signed 10/31/06
|
NENAD KRSTIC MLE |
$5,184,000 |
$5,568,000 |
|
|
|
|
|
KEVIN DURANT DR1 |
$4,796,880 |
$6,053,660 |
$7,900,030 QO |
|
|
|
|
JAMES HARDEN DR1 |
$4,004,160 |
$4,304,520 TO |
$4,604,760 TO |
$5,820,420 |
$7,636,390 QO |
|
|
RUSSELL WESTBROOK DR1 |
$3,755,640 |
$4,017,720 TO |
$5,082,420 |
$6,703,710 QO |
|
|
08 1st Rd #4
|
JEFF GREEN DR1 |
$3,516,960 |
$4,455,990 |
$5,908,640 QO |
|
|
|
BOS Traded to Seattle
|
THABO SEFOLOSHA DR1 |
$2,759,630 |
$3,000,000 |
$3,300,000 |
$3,600,000 |
$3,900,000 |
|
4yr $13.9M extension.
|
ERIC MAYNOR DR1 |
$1,318,920 |
$1,417,800 TO |
$1,516,680 TO |
$2,338,720 |
$3,351,390 QO |
|
|
B.J. MULLENS DR1 |
$1,120,200 |
$1,204,200 TO |
$1,288,200 TO |
$2,253,060 |
$3,293,980 QO |
|
|
SERGE IBAKA DR1 |
$1,084,080 |
$1,165,320 TO |
$1,246,680 TO |
$2,180,440 |
$3,187,810 QO |
|
08 1st Rd #24
|
DJ WHITE DR1 |
$1,036,440 |
$1,108,680 TO |
$2,001,170 |
$3,001,750 QO |
|
|
08 1st Rd #29
|
KYLE WEAVER DR2 |
$870,968 |
$935,484 TO |
$1,000,000 |
|
|
|
Acquired from Charlotte 8/11/08. 08 2nd Rd #38.
|
KEVIN OLLIE MIN |
$825,497 |
|
|
|
|
|
1yr min
|
|
| Subtotals |
$51,481,055 |
$39,981,374 |
$33,848,580 |
$25,898,100 |
$21,369,570 |
|
|
|
EARL WATSON (BO) MLE |
$3,300,000 |
|
|
|
|
|
Agreed to forgo $3.3M of $6.6M contract in buyout.
|
|
SASHA KAUN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #56
|
ROBERT VADEN (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #54
|
|
| Totals |
$54,781,055 |
$39,981,374 |
$33,848,580 |
$25,898,100 |
$21,369,570 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$2,918,945 |
$17,718,626 |
$23,851,420 |
$31,801,900 |
$36,330,430 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$15,138,945 |
$29,938,626 |
$36,071,420 |
$44,021,900 |
$48,550,430 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| ORLANDO |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
RASHARD LEWIS CAP |
$18,010,800 |
$19,573,700 |
$21,136,600 TO |
$22,699,600 |
|
|
Supposedly has $15 million in incentives not listed here (7 years, $60 million listed)
|
VINCE CARTER SIN |
$16,150,800 |
$17,552,300 TO |
$18,953,800 |
|
|
|
Resigned by Nets to 4 year $61.8M extension with 5th year Team option
|
DWIGHT HOWARD EXT |
$14,410,600 |
$15,779,900 |
$17,149,200 ET |
$18,518,600 |
|
|
Signed Max Extension on 7/12/07
|
JAMEER NELSON EXT |
$7,600,000 |
$7,600,000 |
$7,600,000 |
$7,600,000 |
|
|
Extension 10/31/07. 5Yrs, $38M, same amount each year
|
MICKAEL PIETRUS MLE |
$6,031,800 |
$6,478,600 ET |
$7,372,200 |
|
|
|
4yr $25.1M
|
MARCIN GORTAT MAT |
$5,854,000 |
$6,322,320 |
$6,790,640 |
$7,727,280 |
|
|
Dallas made 5yr $33M RFA offer
|
BRANDON BASS MLE |
$4,000,000 |
$4,320,000 |
$4,640,000 PO |
$4,960,000 |
|
|
|
J.J. REDICK DR1 |
$2,839,410 |
$3,887,150 QO |
|
|
|
|
Signed 7/7/06
|
ANTHONY JOHNSON MLE |
$2,019,230 |
|
|
|
|
|
2yr $4.2M contract
|
MATT BARNES MLE |
$1,550,000 PO |
$1,674,000 |
|
|
|
|
2yr $3.2M
|
RYAN ANDERSON DR1 |
$1,317,120 |
$1,409,040 TO |
$2,244,600 |
$3,234,470 QO |
|
|
08 1st Rd #21
|
JASON WILLIAMS MIN |
$825,497 |
|
|
|
|
|
|
|
| Subtotals |
$80,609,257 |
$84,597,010 |
$85,887,040 |
$64,739,950 |
|
|
|
|
FRAN VASQUEZ (DR) DRU |
$1,605,900 |
$1,726,400 TO |
$1,846,800 TO |
$2,450,700 |
$3,355,010 QO |
|
Fran Vasquez [#11 in 2005]
|
|
| Totals |
$80,609,257 |
$84,597,010 |
$85,887,040 |
$64,739,950 |
|
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-22,909,257 |
$-26,897,010 |
$-28,187,040 |
$-7,039,950 |
$57,700,000 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-10,689,257 |
$-14,677,010 |
$-15,967,040 |
$5,180,050 |
$69,920,000 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| PHILADELPHIA |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
ELTON BRAND CAP |
$15,269,000 |
$16,400,000 |
$17,531,000 |
$18,662,100 |
|
|
5yr $82M deal.
|
SAMUEL DALEMBERT SIN |
$12,125,700 |
$13,012,800 |
|
|
|
|
Contract has trade kicker / Signed 8/2/05 for an assumed $64,770,000 for 6 years
|
ANDRE IGUODALA SIN |
$11,670,000 |
$12,778,900 |
$13,887,800 |
$14,996,700 PO |
$16,105,600 |
|
6yr $80M, may have incentives not listed here.
|
JASON KAPONO MLE |
$6,264,000 PO |
$6,696,000 |
|
|
|
|
|
LOUIS WILLIAMS SIN |
$4,566,120 |
$5,000,000 |
$5,433,880 |
$5,867,770 |
|
|
5yr $25M on 8/1/08
|
WILLIE GREEN SIN |
$3,682,000 ET |
$3,976,000 |
|
|
|
|
Signed 7/12/06 for $16.94M for 5 years.
|
THADDEUS YOUNG DR1 |
$1,754,500 |
$2,417,700 |
$3,326,760 QO |
|
|
|
from Indiana
|
MARREESE SPEIGHTS DR1 |
$1,658,280 |
$1,773,960 TO |
$2,721,260 |
$3,823,360 QO |
|
|
08 1st Rd #16
|
FRANCISCO ELSON BAE |
$1,557,690 |
|
|
|
|
|
Reported 2yr $3M contract
|
JRUE HOLIDAY DR1 |
$1,514,280 |
$1,627,920 TO |
$1,741,440 TO |
$2,674,850 |
$3,776,890 QO |
|
|
JASON SMITH DR1 |
$1,182,400 |
$1,823,260 |
$2,612,730 QO |
|
|
|
MIA Traded to Philadelphia
|
ALLEN IVERSON MIN |
$654,357 NG |
|
|
|
|
|
|
JODIE MEEKS MIN |
$457,588 |
$762,195 |
$884,293 |
|
|
|
2009 Pick #41
|
|
| Totals |
$62,355,915 |
$66,268,735 |
$48,139,163 |
$46,024,780 |
$19,882,490 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-4,655,915 |
$-8,568,735 |
$9,560,837 |
$11,675,220 |
$37,817,510 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$7,564,085 |
$3,651,265 |
$21,780,837 |
$23,895,220 |
$50,037,510 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| PHOENIX |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
AMARE STOUDEMIRE EXT |
$16,378,300 ET |
$17,686,100 |
|
|
|
|
Has trade kicker. Extension 10/3/05 for $75.4M for 5 years
|
JASON RICHARDSON EXT |
$13,333,300 |
$14,444,400 |
|
|
|
|
|
STEVE NASH CAP |
$13,125,000 |
$10,350,000 |
$11,650,000 |
|
|
|
Buyout option of $6,500,000 for team in 2009-10
|
LEANDRO BARBOSA EXT |
$6,600,000 |
$7,100,000 PO |
$7,600,000 |
|
|
|
Signed extension on 8/4/06 for an assumed $33M for 5 years
|
GRANT HILL SIN |
$3,000,000 PO |
$3,240,000 |
|
|
|
|
2yr $6.2M
|
CHANNING FRYE BAE |
$1,850,000 PO |
$1,998,000 |
|
|
|
|
2yr $3.8M
|
GORAN DRAGIC MLE |
$1,836,000 |
$1,972,000 TO |
$2,108,000 |
|
|
|
4yr $7.6M
|
EARL CLARK DR1 |
$1,766,280 |
$1,898,760 TO |
$2,031,240 TO |
$3,008,270 |
$4,184,500 QO |
|
|
ROBIN LOPEZ DR1 |
$1,745,520 |
$1,867,320 TO |
$2,862,600 |
$4,001,920 QO |
|
|
08 1st Rd #15
|
JARED DUDLEY DR1 |
$1,089,700 |
$1,792,560 |
$2,595,620 QO |
|
|
|
from Toronto through Cleveland
|
LOUIS AMUNDSON MIN |
$855,189 NG |
|
|
|
|
|
|
JASON HART MIN |
$825,497 |
|
|
|
|
|
|
SEAN SINGLETARY MIN |
$736,420 NG |
|
|
|
|
|
|
|
| Subtotals |
$63,141,206 |
$62,349,140 |
$28,847,460 |
$7,010,190 |
$4,184,500 |
|
|
|
BEN WALLACE (BO) CAP |
$10,000,000 |
|
|
|
|
|
Agreed to $10M Buyout of $14M owed. 7/14/09.
|
ALEKSANDAR PAVLOVIC (WV) SIN |
$1,250,000 NG |
|
|
|
|
|
Signed 3yr $12M deal. Final Year was only partially guaranteed ($1.25M)
|
|
TAYLOR GRIFFIN (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #48
|
EMIR PRELDZIC (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #57
|
|
| Totals |
$74,391,206 |
$62,349,140 |
$28,847,460 |
$7,010,190 |
$4,184,500 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-16,691,206 |
$-4,649,140 |
$28,852,540 |
$50,689,810 |
$53,515,500 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-4,471,206 |
$7,570,860 |
$41,072,540 |
$62,909,810 |
$65,735,500 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| PORTLAND |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
MARCUS CAMBY SIN |
$9,650,000 |
|
|
|
|
|
Signed 7/16/04 / Reportedly has $12 million in incentive bonuses not included here
|
JOEL PRZYBILLA SIN |
$6,857,720 ET |
$7,405,300 |
|
|
|
|
Signed 7/17/06 for $31.5M for 5 years
|
ANDRE MILLER CAP |
$6,730,800 |
$7,269,260 TO |
$7,807,730 |
|
|
|
|
LAMARCUS ALDRIDGE DR1 |
$5,844,830 PPP |
$10,700,000 BYC |
$11,800,000 |
$13,000,000 |
$14,100,000 |
$15,200,000 |
Signed 7/4/06
|
GREG ODEN DR1 |
$5,361,240 |
$6,760,520 |
$7,323,900 QO |
|
|
|
|
MARTELL WEBSTER EXT |
$4,344,000 |
$4,800,000 |
$5,256,000 |
$5,712,000 NG |
|
|
4yr $20M extension 10/31/08. Final yr is guaranteed for only $600k
|
BRANDON ROY DR1 |
$3,910,820 PPP |
$14,425,000 BYC |
$15,939,600 |
$17,454,200 |
$18,968,900 |
$20,483,500 |
Signed 7/4/06
|
JERRYD BAYLESS DR1 |
$2,143,080 |
$2,292,600 TO |
$3,042,280 |
$4,164,880 QO |
|
|
08 1st Rd #11
|
RUDY FERNANDEZ DR1 |
$1,165,320 |
$1,246,680 TO |
$2,180,440 |
$3,187,810 QO |
|
|
Signed 7/1/08
|
NICOLAS BATUM DR1 |
$1,118,760 |
$1,196,760 TO |
$2,155,360 |
$3,166,230 QO |
|
|
08 1st Rd #25
|
JUWAN HOWARD MIN |
$825,497 NG |
|
|
|
|
|
Assumed NG.
|
DANTE CUNNINGHAM DR2 |
$457,588 |
$762,195 TO |
$884,293 |
|
|
|
2009 Pick #33
|
PATRICK MILLS MIN |
$457,588 NG |
|
|
|
|
|
2009 Pick #55
|
JEFF PENDERGRAPH DR2 |
$457,588 |
$762,195 TO |
$884,293 PO |
$1,105,370 |
|
|
2009 Pick #31
|
TRAVIS DIENER MIN |
$231,542 |
|
|
|
|
|
|
|
| Subtotals |
$49,556,373 |
$57,620,510 |
$57,273,896 |
$47,790,490 |
$33,068,900 |
$35,683,500 |
|
|
DARIUS MILES (WV) SIN |
$9,000,000 |
|
|
|
|
|
Waived 4/15/08. Injury settlement removes Miles from salary cap and LT unless he plays in at least 10 games.
|
ANTHONY TOLLIVER (WV) MIN |
$62,865 |
|
|
|
|
|
|
SHAVLIK RANDOLPH (WV) MIN |
$40,268 NG |
|
|
|
|
|
|
|
VICTOR CLAVER (DR) DRU |
$1,215,480 |
$1,306,560 TO |
$1,397,760 TO |
$2,299,320 |
$3,329,410 QO |
|
|
JOEL FREELAND (DR) DRU |
$771,000 |
$828,800 TO |
$886,600 TO |
$1,600,310 |
$2,400,470 QO |
|
Joel Freeland [#30 in 2006]
|
PETTERI KOPONEN (DR) DRU |
$771,000 |
$828,800 TO |
$886,600 TO |
$1,600,310 |
$2,400,470 QO |
|
PHI from Dallas through Denver and Golden State; Traded to Portland
|
|
| Totals |
$58,659,506 |
$57,620,510 |
$57,273,896 |
$47,790,490 |
$33,068,900 |
$35,683,500 |
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-959,506 |
$79,490 |
$426,104 |
$9,909,510 |
$24,631,100 |
$22,016,500 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$11,260,494 |
$12,299,490 |
$12,646,104 |
$22,129,510 |
$36,851,100 |
$34,236,500 |
Negative number means over the tax threshold |
| |
|
|
| SACRAMENTO |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
LARRY HUGHES CAP |
$13,655,200 |
|
|
|
|
|
Acq 2/21/08 from CLE. Signed 8/2/05 $60M for 5 years
|
KENNY THOMAS
|
$8,775,000 |
|
|
|
|
|
|
ANDRES NOCIONI SIN |
$7,500,000 |
$7,000,000 |
$6,500,000 TO |
$7,000,000 |
|
|
Traded to Kings 2/18/09 w/D. Gooden for B. Miller and J. Salmons. Signed 7/11/07
|
BENO UDRIH SIN |
$6,171,420 |
$6,757,850 |
$7,344,280 |
$7,930,700 |
|
|
5yr, $33.8M
|
FRANCISCO GARCIA EXT |
$4,920,000 |
$5,436,600 |
$5,953,200 |
$6,469,800 TO |
$6,986,400 |
|
5yr $29.8M extension
|
TYREKE EVANS DR1 |
$3,610,080 |
$3,880,920 TO |
$4,151,640 TO |
$5,251,820 |
$6,927,160 QO |
|
|
CARL LANDRY MAT |
$3,000,000 TO |
$3,000,000 |
|
|
|
|
Matched 3/yr $9M offer from Charlotte
|
JASON THOMPSON DR1 |
$2,035,920 |
$2,178,000 TO |
$3,001,280 |
$4,129,770 QO |
|
|
08 1st Rd #12
|
SPENCER HAWES DR1 |
$1,944,000 |
$2,478,600 |
$3,375,850 QO |
|
|
|
|
OMRI CASSPI DR1 |
$1,167,000 |
$1,254,480 TO |
$1,341,960 TO |
$2,277,310 |
$3,313,480 QO |
|
|
DONTE GREENE DR1 |
$1,044,000 |
$1,116,840 TO |
$2,015,900 |
$3,003,680 QO |
|
|
Trade effective 8/14/08 from Rockets. 08 1st Rd #28
|
JOEY DORSEY DRU |
$881,000 |
$947,100 NG |
$1,011,600 NG |
|
|
|
08 2nd Rd #33
|
IKE DIOGU MIN |
$825,497 |
|
|
|
|
|
Full salary for 4th year player is $855,189
|
DOMINIC MCGUIRE MIN |
$825,497 NG |
|
|
|
|
|
Acquired 2/18/10 for 2nd round pick, cash
|
SEAN MAY MIN |
$825,497 |
|
|
|
|
|
1yr Minimum contract
|
IME UDOKA MIN |
$785,229 NG |
|
|
|
|
|
|
JON BROCKMAN MIN |
$457,588 NG |
$762,195 NG |
|
|
|
|
2009 Pick #38
|
|
| Subtotals |
$58,422,928 |
$34,812,585 |
$34,695,710 |
$36,063,080 |
$17,227,040 |
|
|
|
MIKKI MOORE (WV) MLE |
$2,000,000 |
|
|
|
|
|
3YR $17.4M, Final year is guaranteed for only $2M
|
DESMOND MASON (WV) MIN |
$50,335 |
|
|
|
|
|
Waived 11/5
|
|
| Totals |
$60,473,263 |
$34,812,585 |
$34,695,710 |
$36,063,080 |
$17,227,040 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-2,773,263 |
$22,887,415 |
$23,004,290 |
$21,636,920 |
$40,472,960 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$9,446,737 |
$35,107,415 |
$35,224,290 |
$33,856,920 |
$52,692,960 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| SAN ANTONIO |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
TIM DUNCAN SIN |
$22,183,200 |
$18,700,000 |
$21,300,000 |
|
|
|
Contract has trade kicker
|
RICHARD JEFFERSON EXT |
$14,200,000 ET |
$15,000,000 |
|
|
|
|
|
TONY PARKER EXT |
$12,600,000 |
$13,500,000 |
|
|
|
|
|
MANU GINOBILI SIN |
$10,728,100 |
|
|
|
|
|
Contract has trade kicker / Signed 7/15/04
|
ANTONIO MCDYESS MLE |
$4,650,000 |
$5,022,000 |
$5,394,000 |
|
|
|
Reported as 3yr, $15M contract
|
ROGER MASON JR MLE |
$3,780,000 |
|
|
|
|
|
2yr $7.3M
|
MATT BONNER SIN |
$3,267,000 |
|
|
|
|
|
Signed 8/22/05 for an assumed $4,000,000 for 2 years
|
GEORGE HILL DR1 |
$1,081,680 |
$1,157,160 TO |
$2,086,360 |
$3,079,470 QO |
|
|
08 1st Rd #26
|
IAN MAHINMI DR1 |
$899,700 TO |
|
|
|
|
|
Pick #28 in 2005. Signed 8/20/07
|
DESMON FARMER MIN |
$855,189 NG |
|
|
|
|
|
|
DEJUAN BLAIR MLE |
$850,000 |
$918,000 |
$986,000 |
$1,054,000 NG |
|
|
2009 Pick #37
|
MARCUS HAISLIP MIN |
$825,497 NG |
|
|
|
|
|
Signed to 1yr deal, assumed NG minimum
|
|
| Subtotals |
$75,920,366 |
$54,297,160 |
$29,766,360 |
$4,133,470 |
|
|
|
|
MICHAEL FINLEY (WV) SIN |
$2,624,700 |
|
|
|
|
|
2yr $5M, est amounts
|
|
TIAGO SPLITTER (DR) DRU |
$782,300 |
$841,000 TO |
$899,700 TO |
$1,623,960 |
$2,419,700 QO |
|
|
NANDO DE COLO (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #53
|
JAMES GIST (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #57
|
JACK MCCLINTON (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #51
|
|
| Totals |
$78,545,066 |
$54,297,160 |
$29,766,360 |
$4,133,470 |
|
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-20,845,066 |
$3,402,840 |
$27,933,640 |
$53,566,530 |
$57,700,000 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-8,625,066 |
$15,622,840 |
$40,153,640 |
$65,786,530 |
$69,920,000 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| TORONTO |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
CHRIS BOSH EXT |
$15,070,600 PO |
$16,378,300 |
|
|
|
|
Signed Max extension on 7/14/06 for 4 years
|
HEDO TURKOGLU CAP |
$9,000,000 |
$9,810,000 |
$10,620,000 |
$11,430,000 |
$12,240,000 |
|
Reported as 5yrs/ $53M
|
JOSE CALDERON SIN |
$8,219,010 |
$9,000,000 |
$9,780,990 |
$10,562,000 |
|
|
5yr $45M
|
ANDREA BARGNANI DR1 |
$6,527,490 PPP |
$10,000,000 BYC |
$10,000,000 |
$10,000,000 |
$10,000,000 |
$10,000,000 |
Signed 7/1/06. 5yr $50M extension 7/09.
|
JARRETT JACK MLE |
$5,000,000 BYC |
$5,000,000 |
$5,000,000 |
$5,000,000 |
|
|
4yr $20M offer to RFA
|
REGGIE EVANS MLE |
$4,960,000 |
$5,080,000 |
|
|
|
|
Signed 9/8/06 for an assumed $23,000,000 (including incentives) for 5 years
|
MARCUS BANKS MLE |
$4,553,790 |
$4,847,590 |
|
|
|
|
Traded with S. Marion for S. O'Neal on 2/6/08 and for J. O'Neal on 2/13/09. Signed 7/20/06 for an $21.3M for 5 years
|
AMIR JOHNSON SIN |
$4,015,080 |
|
|
|
|
|
Signed 8/10/05 / Resigned to 3Yr $11M deal on 7/12/07
|
DEMAR DEROZAN DR1 |
$2,282,640 |
$2,453,880 TO |
$2,625,000 TO |
$3,344,250 |
$4,531,460 QO |
|
|
RASHO NESTEROVIC BAE |
$1,990,000 |
|
|
|
|
|
1yr $1.99M BAE contract.
|
ANTOINE WRIGHT SIN |
$1,878,500 |
|
|
|
|
|
Trd from DAL 7/9/09.
|
MARCO BELINELLI DR1 |
$1,289,700 |
$1,983,560 |
$2,814,670 QO |
|
|
|
|
PATRICK O'BRYANT MIN |
$825,497 |
|
|
|
|
|
From Boston 2/19/09
|
|
| Subtotals |
$65,612,307 |
$64,553,330 |
$40,840,660 |
$40,336,250 |
$26,771,460 |
$10,000,000 |
|
|
POPS MENSAH-BONSU (FA) RFA |
$1,000,500 MIN RF |
|
|
|
|
|
|
SONNY WEEMS (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #39, originally Chicago's pick. To Denver, then Milwaukee.
|
|
| Totals |
$65,612,307 |
$64,553,330 |
$40,840,660 |
$40,336,250 |
$26,771,460 |
$10,000,000 |
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-7,912,307 |
$-6,853,330 |
$16,859,340 |
$17,363,750 |
$30,928,540 |
$47,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$4,307,693 |
$5,366,670 |
$29,079,340 |
$29,583,750 |
$43,148,540 |
$59,920,000 |
Negative number means over the tax threshold |
| |
|
|
| UTAH |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
ANDREI KIRILENKO EXT |
$16,452,000 |
$17,823,000 |
|
|
|
|
Signed extension for an assumed $86,473,000 for 6 years
|
DERON WILLIAMS EXT |
$13,758,000 |
$15,202,600 |
$16,647,200 PO |
$18,091,800 |
|
|
4yr $64M extension
|
CARLOS BOOZER CAP |
$12,323,900 |
|
|
|
|
|
Signed 7/14/04 for an assumed $68,626,316 for 6 years
|
MEHMET OKUR CAP |
$9,000,000 |
$9,900,000 |
$10,939,500 |
|
|
|
Signed 7/14/04
|
PAUL MILLSAP MAT |
$7,700,000 BYC |
$8,316,000 |
$8,932,000 |
$9,548,000 |
|
|
4yr $34.5M offer from Portland
|
KYLE KORVER SIN |
$5,163,640 |
|
|
|
|
|
Acq from PHI for G. Giricek and prot. #1 pick. Signed 8/2/05 for $22M for 5 years
|
C.J. MILES MAT |
$3,700,000 |
$3,700,000 TO |
$3,700,000 |
|
|
|
Matched Thunder's 4yr $15M offer
|
RONNIE PRICE MLE |
$1,250,000 |
$1,381,250 |
|
|
|
|
Re-signed FA to 2yr Deal 7/19/09
|
KOSTA KOUFOS DR1 |
$1,214,040 |
$1,298,640 TO |
$2,203,790 |
$3,206,520 QO |
|
|
08 1st Rd #23
|
KYRYLO FESENKO MLE |
$850,000 |
|
|
|
|
|
Signed to 2yr $ 1.5M deal with 3rd Year NG
|
WES MATTHEWS MIN |
$457,588 |
|
|
|
|
|
|
SUNDIATA GAINES MIN |
$245,535 |
|
|
|
|
|
Signed 2 ten day contracts, then for rem season 1/25
|
|
| Subtotals |
$72,114,703 |
$57,621,490 |
$42,422,490 |
$30,846,320 |
|
|
|
|
TADIJA DRAGICEVIC (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #53
|
GORAN SUTON (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #50
|
ANTE TOMIC (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #44
|
|
| Totals |
$72,114,703 |
$57,621,490 |
$42,422,490 |
$30,846,320 |
|
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-14,414,703 |
$78,510 |
$15,277,510 |
$26,853,680 |
$57,700,000 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-2,194,703 |
$12,298,510 |
$27,497,510 |
$39,073,680 |
$69,920,000 |
$69,920,000 |
Negative number means over the tax threshold |
| |
|
|
| WASHINGTON |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Notes |
JOSH HOWARD EXT |
$11,381,000 TO |
$12,321,500 |
|
|
|
|
Signed extension on 10/19/06 for an assumed $41,670,000 for 4 years starting in 2007-08
|
GILBERT ARENAS SIN |
$11,255,500 |
$17,730,700 |
$19,269,300 |
$20,807,900 |
$22,346,500 |
|
Suspended by league 1/6/10 for remainder of season. Per league rules, actual salary reduced to $6.3M and cap salary to $11.2M from original $16.2M owed for season. 6yr $111M contract.
|
MIKE MILLER EXT |
$9,880,940 |
|
|
|
|
|
|
RANDY FOYE DR1 |
$3,575,760 |
$4,795,100 QO |
|
|
|
|
Signed 7/5/06
|
ANDRAY BLATCHE SIN |
$3,000,000 |
$3,260,330 |
$3,520,660 |
|
|
|
Signed 8/17/07 to 5yr, $15M contract
|
SEBASTIAN TELFAIR SIN |
$2,500,000 PO |
$2,700,000 |
|
|
|
|
3YR $7.5M
|
FABRICIO OBERTO BAE |
$1,990,000 |
|
|
|
|
|
1yr BAE
|
NICK YOUNG DR1 |
$1,714,800 |
$2,630,500 |
$3,695,860 QO |
|
|
|
from Orlando
|
AL THORNTON DR1 |
$1,583,500 |
$2,345,160 |
$3,262,120 QO |
|
|
|
|
JAVALE MCGEE DR1 |
$1,496,640 |
$1,601,040 TO |
$2,462,400 |
$3,494,140 QO |
|
|
08 1st Rd #18
|
JAVARIS CRITTENTON DR1 |
$1,477,920 |
|
|
|
|
|
From Memphis for 1st Round pick 12/10/08. T Opt for 10/11 declined.
|
QUINTON ROSS UFA |
$1,033,340 PO |
$1,146,340 |
|
|
|
|
|
JAMES SINGLETON MIN |
$825,497 |
|
|
|
|
|
1yr minimum
|
BRIAN SKINNER MIN |
$825,497 |
|
|
|
|
|
Assumed 1yr Minimum
|
EARL BOYKINS MIN |
$734,894 MIN NG |
|
|
|
|
|
|
|
| Subtotals |
$53,275,288 |
$48,530,670 |
$32,210,340 |
$24,302,040 |
$22,346,500 |
|
|
|
ZYDRUNAS ILGAUSKAS (BO) SIN |
$10,041,100 |
|
|
|
|
|
Reportedly agreed to $1.5M reduction in salary for buyout.
|
MIKE JAMES (WV) MLE |
$6,466,600 |
|
|
|
|
|
Acq 12/10/08 from Hornets. Signed 7/13/06 for $23.6M for 4 yrs
|
PAUL DAVIS (WV) MIN |
$90,549 |
|
|
|
|
|
|
|
| Totals |
$69,873,537 |
$48,530,670 |
$32,210,340 |
$24,302,040 |
$22,346,500 |
|
|
|
| Salary Cap |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
$57,700,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-12,173,537 |
$9,169,330 |
$25,489,660 |
$33,397,960 |
$35,353,500 |
$57,700,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
$69,920,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$46,463 |
$21,389,330 |
$37,709,660 |
$45,617,960 |
$47,573,500 |
$69,920,000 |
Negative number means over the tax threshold |
| |
All times are GMT -5. The time now is 04:51 AM.